Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rockport at 2570 Fm 1069, Rockport, TX, 78382 earns $309/mo cash flow from $3,082/mo rent with a $1,909/mo payment. Total monthly income totals $3,082/mo, and annual cash flow totals $3,702/yr on $129,285 capital. ROI tracks 22.77% on current figures, and rental yield reads 9.48% at a $390,000 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 over five years. Five-year ROI reaches 119.43% and total cumulative return in cash sums $154,400. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,082/mo property income instead of your personal income.
Manufactured
Built in 2020
3.21 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $390,000 |
| 2024-07-18 | Listed for sale | $450,000 |
| 2020-07-03 | Listing removed | $75,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $527.00 | -36.59% | $86,740 | 13.24% |
| 2022-08-16 | $831.12 | 3.73% | $76,600 | -0.31% |
| 2021-08-16 | $801.20 | 807.16% | $76,840 | 140.80% |
Listed by: Jennifer Pace • SPEARS & COMPANY REAL ESTATE
Mls Name: RPMLS
Mls ID: #145226
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.
