Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Juan Capistrano at 25675 Via Del Rey, San Juan Capistrano, CA, 92675 generates $4,992/mo in rent, after a $4,814/mo payment. Total monthly income is $4,992/mo. Return on cash invested sits at 16.01% in year one, and rental yield is 6.09% on a $983,500 entry. Equity gained on principal adds $6,346/yr, while 5% annual appreciation builds toward $271,723 over five years. Five-year ROI reaches 81.89% and total cumulative return in cash sums $264,979. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,992/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
2,238 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92675, San Juan Capistrano, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,747 (100%) |
| Owner Occupied HU | 10,792 (73.2%) |
| Renter Occupied HU | 3,400 (23.1%) |
| Vacant Housing Units | 555 ( 3.8%) |
| Median Home Value | $1,261,264 |
| Average Home Value | $1,284,361 |
Residential
12,615
Single Family
12,114
Multi-Family
501
Businesses
1,499
Date | Event | Price |
|---|---|---|
| 2025-08-11 | Listing removed | $4,000 |
| 2025-08-07 | Listing removed | $999,000 |
| 2025-08-05 | Listed for rent | $4,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-12 | N/A | N/A | $73,972 | 2.00% |
| 2024-10-12 | $1110.00 | 7.93% | $72,522 | 2.00% |
| 2023-10-12 | $1028.40 | 39.36% | $71,100 | 2.00% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
