25619 Camp 12 RdLeavenworthWA98826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Leavenworth at 25619 Camp 12 Rd, Leavenworth, WA, 98826 generates $2,599/mo in rent and, after a $1,860/mo payment, leaves $315/mo in cash flow. Total monthly income is $2,599/mo, and annual cash flow is $3,776/yr on $125,970 invested. Return on cash invested sits at 22.91% in year one, and rental yield is 8.21% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 118.69% and total cumulative return in cash sums $149,509. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,599/mo property income rather than buyer’s personal income.
Manufactured
Built in 1983
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98826, Leavenworth, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,962 (100%) |
| Owner Occupied HU | 2,458 (41.2%) |
| Renter Occupied HU | 915 (15.3%) |
| Vacant Housing Units | 2,589 (43.4%) |
| Median Home Value | $694,942 |
| Average Home Value | $744,859 |
Housing Distribution
Address Breakdown
Residential
3,775
Single Family
3,598
Multi-Family
177
Businesses
477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leann McCamey • CB Cascade - Wenatchee
Mls Name: NWMLS
Mls ID: #2443896