25611 Running Water DrHuffmanTX77336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Huffman at 25611 Running Water Dr, Huffman, TX, 77336 uses $48,200 cash to close to unlock $4,820/yr annual cash flow and $402/mo monthly cash flow. Total monthly income runs $1,436/mo, and a $712/mo payment keeps the spread at $402/mo. Purchase price stands at $145,400, and rental yield measures 11.85% with $1,436/mo rent. Return on cash invested shows 29.91% in year one, and 5% annual appreciation builds toward $40,171 over five years. Five-year ROI reaches 157.7% and total cumulative return in cash records $76,010. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,436/mo property income covering a $712/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77336, Huffman, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,060 (100%) |
| Owner Occupied HU | 4,679 (77.2%) |
| Renter Occupied HU | 1,011 (16.7%) |
| Vacant Housing Units | 370 ( 6.1%) |
| Median Home Value | $364,627 |
| Average Home Value | $394,164 |
Housing Distribution
Address Breakdown
Residential
5,720
Single Family
5,405
Multi-Family
315
Businesses
371
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices