256 Lone Oak Point #15Sunrise BeachMO65079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunrise Beach at 256 Lone Oak Point #15, Sunrise Beach, MO, 65079 uses $59,670 cash to close to unlock $7,476/yr annual cash flow and $623/mo monthly cash flow. Total monthly income runs $1,744/mo, and a $881/mo payment keeps the spread at $623/mo. Purchase price stands at $180,000, and rental yield measures 11.63% with $1,744/mo rent. Return on cash invested shows 32.44% in year one, and 5% annual appreciation builds toward $49,731 over five years. Five-year ROI reaches 170.06% and total cumulative return in cash records $101,477. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,744/mo property income covering a $881/mo payment rather than investor’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65079, Sunrise Beach, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,423 (100%) |
| Owner Occupied HU | 1,949 (30.3%) |
| Renter Occupied HU | 258 ( 4.0%) |
| Vacant Housing Units | 4,216 (65.6%) |
| Median Home Value | $392,247 |
| Average Home Value | $480,672 |
Housing Distribution
Address Breakdown
Residential
3,091
Single Family
3,091
Multi-Family
0
Businesses
207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: HEATHER T LEWIS, LLC • Gateway Real Estate
Mls Name: LOBR
Mls ID: #3580939