256 Lake Havasu Ave S APT B57, Lake Havasu City, AZ, 86403 | $43/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

1 Bed
1 Bath
384 sft

5220 N Highway 95 #67, Parker, AZ, 85344

3 Bed
5 Bath
3970 sft

2431 Dry Creek Ct, Lake Havasu City, AZ, 86406

1 Bed
2 Bath
925 sft

2963 Dunlap Dr, Parker, AZ, 85344

2 Bed
1 Bath
510 sft

555 Beachcomber Blvd #248, Lake Havasu City, AZ, 86403

Nearby investment properties with comparable prices

2 Bed
2 Bath
1248 sft

1415 King Dr, Lake Havasu City, AZ, 86404

1 Bed
2 Bath
623 sft

2301 McCulloch Blvd N APT H, Lake Havasu City, AZ, 86403

2 Bed
1 Bath
670 sft

2680 McCulloch Blvd N #6, Lake Havasu City, AZ, 86403

2 Bed
1 Bath
- sft

86 Havasu Palms, Parker Dam, CA, 92267

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 256 Lake Havasu Ave S APT B57, Lake Havasu City, AZ, 86403 earns $43/mo cash flow from $1,500/mo rent with a $969/mo payment. Total monthly income totals $1,500/mo, and annual cash flow totals $512/yr on $65,637 capital. ROI tracks 20.69% on current figures, and rental yield reads 9.09% at a $198,000 purchase. Equity gained on principal adds $1,278/yr, and 5% annual appreciation supports $54,704 over five years. Five-year ROI reaches 108.57% and total cumulative return in cash sums $71,260. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,500/mo property income instead of your personal income.

Condo

Built in 1987

871.20 sqft lot

$N/A/sqft

$287 monthly HOA