1415 King Dr, Lake Havasu City, AZ, 86404 | $679/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
370 sft

256 Lake Havasu Ave S #B-75, Lake Havasu City, AZ, 86403

2 Bed
1 Bath
868 sft

89 Acoma Blvd N APT 19, Lake Havasu City, AZ, 86403

1 Bed
1 Bath
646 sft

2100 Swanson Ave #208, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1272 sft

1641 Laverne Ln, Lake havasu city, AZ, 86404

Nearby investment properties with comparable prices

2 Bed
2 Bath
950 sft

4871 E Kayenta Dr, Topock, AZ, 86436

1 Bed
1 Bath
800 sft

100 Mulberry Ave UNIT 210, Lake Havasu City, AZ, 86403

$ 145,100

ROI

Cash Flow/m

- Bed
- Bath
- sft

276 Lake Havasu Ave N #C31, Lake Havasu City, AZ, 86403

- Bed
1 Bath
451 sft

1989 Mesquite Ave UNIT 32, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 1415 King Dr, Lake Havasu City, AZ, 86404 uses $55,858 cash to close to unlock $8,144/yr annual cash flow and $679/mo monthly cash flow. Total monthly income runs $1,675/mo, and a $825/mo payment keeps the spread at $679/mo. Purchase price stands at $168,500, and rental yield measures 11.93% with $1,675/mo rent. Return on cash invested shows 34.49% in year one, and 5% annual appreciation builds toward $46,553 over five years. Five-year ROI reaches 180.68% and total cumulative return in cash records $100,926. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,675/mo property income covering a $825/mo payment rather than investor’s personal income.

Manufactured

Built in 1990

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 86404, Lake Havasu City, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,646 (100%)
Owner Occupied HU	7,575 (59.9%)
Renter Occupied HU	1,743 (13.8%)
Vacant Housing Units	3,328 (26.3%)
Median Home Value	$465,210
Average Home Value	$510,466