256 Emerald Bay Dr #1BLake OzarkMO65049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Ozark at 256 Emerald Bay Dr #1B, Lake Ozark, MO, 65049 with 5% annual appreciation on a $239,600 basis while $1,942/mo rent supports operations. Total monthly income totals $1,942/mo and a $1,173/mo payment preserves $450/mo for cash returns. Annual cash flow comes to $5,394/yr on $79,427 deployed, and return on cash invested reaches 26.7% in year one. Equity gained on principal adds $1,546/yr, and five-year appreciation sums $66,197 alongside rental yield of 9.73%. Five-year ROI measures 139.32% and total cumulative return in cash totals $110,661.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,942/mo property income versus a $1,173/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 65049, Lake Ozark, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,652 (100%) |
| Owner Occupied HU | 2,621 (30.3%) |
| Renter Occupied HU | 769 ( 8.9%) |
| Vacant Housing Units | 5,262 (60.8%) |
| Median Home Value | $397,826 |
| Average Home Value | $465,494 |
Housing Distribution
Address Breakdown
Residential
4,092
Single Family
4,092
Multi-Family
0
Businesses
522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A