Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 256 Bottle Brush Dr, Kyle, TX, 78640 generates $2,534/mo in rent and, after a $1,594/mo payment, leaves $143/mo in cash flow. Total monthly income is $2,534/mo, and annual cash flow is $1,717/yr on $107,936 invested. Return on cash invested sits at 21.5% in year one, and rental yield is 9.34% on a $325,600 entry. Equity gained on principal adds $2,101/yr, while 5% annual appreciation builds toward $89,957 over five years. Five-year ROI reaches 112.92% and total cumulative return in cash sums $121,881. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,534/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
N/A lot
$N/A/sqft
$19 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listing removed | $325,000 |
| 2025-05-14 | Contingent | $325,000 |
| 2025-05-10 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $6079.74 | 16.34% | $334,550 | 9.92% |
| 2023-10-22 | $5225.90 | -11.18% | $304,351 | 10.00% |
| 2022-10-22 | $5883.80 | -1.40% | $276,683 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
