256 Bay Meadows Dr, Aiken, SC, 29803 | $545/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1734 sft

4070 River Watch Pkwy, Martinez, GA, 30907

4 Bed
2 Bath
1671 sft

1786 Pine Log Rd, Augusta, GA, 30906

3 Bed
3 Bath
1663 sft

3044 Nolana Loop, Graniteville, SC, 29829

3 Bed
2 Bath
1400 sft

405 Pine St, Graniteville, SC, 29829

Nearby investment properties with comparable prices

3 Bed
3 Bath
1435 sft

895 Quaint Parish Cir, Graniteville, SC, 29829

3 Bed
3 Bath
1435 sft

1037 Quaint Parish Cir, Graniteville, SC, 29829

3 Bed
2 Bath
1464 sft

1035 Todd Ave, North Augusta, SC, 29841

4 Bed
2 Bath
1812 sft

106 Wesley Drive, Martinez, GA, 30907

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aiken at 256 Bay Meadows Dr, Aiken, SC, 29803 priced at $245,900 converts $2,154/mo rent into $545/mo cash flow after a $1,204/mo obligation. Total monthly income equals $2,154/mo, and annual cash flow totals $6,537/yr on $81,516 invested. Return on cash invested prints 27.93% in year one, and rental yield reads 10.51% against a $245,900 entry. Equity gained on principal adds $1,587/yr, while 5% annual appreciation compiles into $67,938 by year five. Five-year ROI reaches 146.31% and total cumulative return in cash sums $119,263. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,154/mo property income covering a $1,204/mo payment, not borrower’s personal income.

Townhouse

Built in 2024

3,920 sqft lot

$N/A/sqft

$145 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519