Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2559 Duringer Rd, Fort Worth, TX, 76133 uses $93,152 cash to close to unlock $8,593/yr annual cash flow and $716/mo monthly cash flow. Total monthly income runs $2,714/mo, and a $1,375/mo payment keeps the spread at $716/mo. Purchase price stands at $281,000, and rental yield measures 11.59% with $2,714/mo rent. Return on cash invested shows 29.13% in year one, and 5% annual appreciation builds toward $77,635 over five years. Five-year ROI reaches 153.55% and total cumulative return in cash records $143,039. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,714/mo property income covering a $1,375/mo payment rather than investor’s personal income.
Single Family
Built in 1958
8,015 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-10-03 | Listing removed | $289,900 |
| 2025-09-06 | Price change | $289,900 |
| 2025-08-20 | Listed for sale | $300,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-20 | $880.27 | -48.97% | $210,898 | 5.74% |
| 2023-10-20 | $1724.86 | -9.59% | $199,446 | 16.05% |
| 2022-10-20 | $1907.74 | 1.99% | $171,869 | 10.63% |
Listed by: N/A • N/A
Mls Name: Ebby Halliday Realtors
Mls Provider:
Mls ID: #21036916
