25552 Dawn CirSherrillIA52073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sherrill at 25552 Dawn Cir, Sherrill, IA, 52073 listed at $218,000 pairs $1,452/mo rent with a $1,067/mo payment to leave $36/mo cash flow. Total monthly income runs $1,452/mo, and annual cash flow reaches $434/yr on $72,267 cash to close. Return on cash invested measures 20.51% in year one, and rental yield registers 7.99% at a $218,000 basis. Equity gained on principal adds $1,407/yr, and annual property appreciation at 5% supports $60,229 by year five. Five-year ROI tracks 106.51% and total cumulative return in cash totals $76,975. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,452/mo property income relative to a $1,067/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2001
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52073, Sherrill, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 670 (100%) |
| Owner Occupied HU | 575 (85.8%) |
| Renter Occupied HU | 57 ( 8.5%) |
| Vacant Housing Units | 38 ( 5.7%) |
| Median Home Value | $382,534 |
| Average Home Value | $480,961 |
Housing Distribution
Address Breakdown
Residential
615
Single Family
615
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices