Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hilliard at 2555 RUBY Drive, Hilliard, FL, 32046 priced at $217,000 converts $1,920/mo rent into $480/mo cash flow after a $1,062/mo obligation. Total monthly income equals $1,920/mo, and annual cash flow totals $5,761/yr on $71,936 invested. Return on cash invested prints 27.92% in year one, and rental yield reads 10.62% against a $217,000 entry. Equity gained on principal adds $1,400/yr, while 5% annual appreciation compiles into $59,953 by year five. Five-year ROI reaches 146.44% and total cumulative return in cash sums $105,341. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $1,062/mo payment, not borrower’s personal income.
Manufactured
Built in 2015
1.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 32046, Hilliard, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,069 (100%) |
| Owner Occupied HU | 3,027 (74.4%) |
| Renter Occupied HU | 784 (19.3%) |
| Vacant Housing Units | 258 ( 6.3%) |
| Median Home Value | $356,963 |
| Average Home Value | $406,535 |
Residential
3,864
Single Family
3,819
Multi-Family
45
Businesses
232
Date | Event | Price |
|---|---|---|
| 2024-08-30 | Price change | $217,000 |
| 2024-08-15 | Listed for sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-10-15 | $535.31 | -0.06% | $76,435 | 3.00% |
| 2021-10-15 | $535.65 | -0.31% | $74,209 | 1.40% |
| 2020-10-15 | $537.32 | 0.28% | $73,184 | 2.30% |
Listed by: SADIE BISHOP • ENGEL & VOLKERS FIRST COAST
Mls Name: realMLS
Mls Provider:
Mls ID: #2042604
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by realMLS.
