25543 Coon RdMonroeOR97456
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 25543 Coon Rd, Monroe, OR, 97456 in Monroe the bet is firmly on appreciation. Rental yield 4.59%. The 4.59% gross yield on a $610,000 price is below income-first thresholds, but 5%/yr value growth projects $168,532 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.85) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $144,100.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.6% | 6.2% |
| Monthly Cash Flow | $(1,349) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,333 |
| Total Monthly Debt Service | $3,439 |
| DSCR Ratio | 0.68x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2010
6.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97456, Monroe, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,328 (100%) |
| Owner Occupied HU | 960 (72.3%) |
| Renter Occupied HU | 286 (21.5%) |
| Vacant Housing Units | 82 ( 6.2%) |
| Median Home Value | $590,826 |
| Average Home Value | $619,727 |
Housing Distribution
Address Breakdown
Residential
1,142
Single Family
1,139
Multi-Family
3
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2010
6.14 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97456, Monroe, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,328 (100%) |
| Owner Occupied HU | 960 (72.3%) |
| Renter Occupied HU | 286 (21.5%) |
| Vacant Housing Units | 82 ( 6.2%) |
| Median Home Value | $590,826 |
| Average Home Value | $619,727 |
Housing Distribution
Address Breakdown
Residential
1,142
Single Family
1,139
Multi-Family
3
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MARTY FULFORD • Connected Real Estate Group
Mls Name: WVMLS
Mls Provider:
Mls ID: #830004
Disclaimer: Based on information from Willamette Valley Multiple Listing Service, which neither guarantees nor is in any way responsible for its accuracy. All data is provided 'AS IS' and with all faults. Data maintained by Willamette Valley Multiple Listing Service may not reflect all real estate activity in the market.