255 W End Ave APT 4A, Manhattan, NY, 10023 | Equity Gain $7,098/yr

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

255 W End Ave APT 4A, Manhattan, NY, 10023 | Equity Gain $7,098/yr | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1276 sft

102 N 16th St, Bloomfield, NJ, 07003

1 Bed
1 Bath
937 sft

659 1st St APT 406, Hoboken, NJ, 07030

4 Bed
4 Bath
3190 sft

12 Wesley Ct, South Orange, NJ, 07079

2 Bed
2 Bath
1066 sft

250 S End Ave APT 12D, New York, NY, 10280

Nearby investment properties with comparable prices

1 Bed
1 Bath
725 sft

120 Riverside Blvd APT 3P, New York, NY, 10069

1 Bed
1 Bath
925 sft

521 W 47th St APT 3A, Manhattan, NY, 10036

2 Bed
1 Bath
- sft

140 W End Ave #10V, New York, NY, 10023

Investment Property+ 1 more

9 Bed
6 Bath
- sft

39 S 7Th St, Newark, NJ, 07107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,226/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 4.61% with $4,226/mo rent. Return on cash invested shows 0.68% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 3.64% and total cumulative return in cash records $12,967. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,226/mo property income covering a $5,384/mo payment rather than investor’s personal income.

Condo

Built in 1917

N/A lot

$N/A/sqft

$2,727 monthly HOA

More details about the property

Located in a charming prewar co-op on picturesque West End in the West 70s comes this perfect, updated and bright 2 bedroom 1.5 bath home that offers a harmonious blend of classic charm and modern convenience. Upon entering the large foyer which hosts custom bookcases and a huge closet. The well proportioned great room (western exposure) offers 9+ foot ceilings; with windowed kitchen features stainless steel appliances and stainless steel countertops. The 1/2 windowed bath at the end of the kitchen does have a sink. The two bedrooms (eastern exposure) fare equally as large with ample closet space with the updated Jack and Jill windowed bathroom in between. The apartment gets great light with east/west cross ventilation; and the apartment also comes with a LG 2 in 1 washer/dryer. With a full-time doorman, live in super and a friendly staff this boutique coop building, it also offers a bike room and storage (with very short wait list) and is a short distance to all transportation, grocery stores, restaurants and 3 major Parks (Riverside Park, Hudson River Park and Central Park). Please note that pied-a-terre, gifting, and co-purchase will not be considered by this coop.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10023, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	44,765 (100%)
Owner Occupied HU	13,628 (30.4%)
Renter Occupied HU	23,478 (52.4%)
Vacant Housing Units	7,659 (17.1%)
Median Home Value	$1,614,455
Average Home Value	$1,528,815