








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,634/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 5.06% with $4,634/mo rent. Return on cash invested shows 4.48% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 23.1% and total cumulative return in cash records $82,315. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,634/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Condo
Built in 1910
N/A lot
$N/A/sqft
$2,009 monthly HOA
Neighborhood data shown for ZIP Code: 10036, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,094 (100%) |
| Owner Occupied HU | 1,821 ( 8.2%) |
| Renter Occupied HU | 17,192 (77.8%) |
| Vacant Housing Units | 3,081 (13.9%) |
| Median Home Value | $1,328,629 |
| Average Home Value | $1,335,710 |
Residential
21,186
Single Family
110
Multi-Family
21,076
Businesses
5,329
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $1,100,000 |
| 2022-07-27 | Sold | $980,000 |
| 2022-04-21 | Pending sale | $999,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2010-06-28 | N/A | N/A | N/A | N/A |
| 2009-06-28 | N/A | N/A | N/A | N/A |
| 2008-06-28 | N/A | N/A | N/A | N/A |



Listed by: Aren Ebrahimi • Compass
Mls Name: StreetEasy
Mls ID: #S1778019