Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,740/mo, and a $5,384/mo payment. Purchase price stands at $1,100,000, and rental yield measures 4.08% with $3,740/mo rent. Return on cash invested shows 5.37% in year one, and 5% annual appreciation builds toward $303,910 over five years. Five-year ROI reaches 26.47% and total cumulative return in cash records $94,327. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,740/mo property income covering a $5,384/mo payment rather than investor’s personal income.
Condo
Built in 2007
N/A lot
$N/A/sqft
$850 monthly HOA
Neighborhood data shown for ZIP Code: 10036, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,094 (100%) |
| Owner Occupied HU | 1,821 ( 8.2%) |
| Renter Occupied HU | 17,192 (77.8%) |
| Vacant Housing Units | 3,081 (13.9%) |
| Median Home Value | $1,328,629 |
| Average Home Value | $1,335,710 |
Residential
21,186
Single Family
110
Multi-Family
21,076
Businesses
5,329
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $1,100,000 |
| 2024-02-19 | Listed for sale | $1,125,000 |
| 2016-05-16 | Sold | $992,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $14535.00 | N/A | $123,440 | 4.21% |
| 2022-02-13 | N/A | N/A | $118,449 | N/A |
| 2021-02-13 | N/A | N/A | $118,449 | -9.68% |
Listed by: Daniel Neiditch • River2River Realty
Mls Name: StreetEasy
Mls ID: #S1700353
