








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,226/mo, and a $6,113/mo payment. Purchase price stands at $1,249,000, and rental yield measures 4.06% with $4,226/mo rent. Return on cash invested shows -0.15% in year one, and 5% annual appreciation builds toward $345,076 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,226/mo property income covering a $6,113/mo payment rather than investor’s personal income.
Condo
Built in 1985
N/A lot
$N/A/sqft
$2,468 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-02-26 | Listed for sale | $1,249,000 |
| 2010-10-08 | Sold | $695,000 |
| 2010-01-14 | Sold | $725,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-27 | $22031.00 | N/A | $193,162 | 1.95% |
| 2022-02-27 | N/A | N/A | $189,471 | 10.90% |
| 2021-02-27 | N/A | N/A | $170,851 | -9.67% |



Listed by: Wesley Stanton • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1755849