








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 120 Riverside Blvd APT 3P, New York, NY, 10069 listed at $1,100,000 pairs $8,364/mo rent with a $5,384/mo payment. Total monthly income runs $8,364/mo. Return on cash invested measures 20.1% in year one, and rental yield registers 9.12% at a $1,100,000 basis. Equity gained on principal adds $7,098/yr, and annual property appreciation at 5% supports $303,910 by year five. Five-year ROI tracks 105.8% and total cumulative return in cash totals $377,059. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $8,364/mo property income relative to a $5,384/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2004
N/A lot
$N/A/sqft
$1,097 monthly HOA
Neighborhood data shown for ZIP Code: 10069, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,768 (100%) |
| Owner Occupied HU | 1,886 (32.7%) |
| Renter Occupied HU | 2,707 (46.9%) |
| Vacant Housing Units | 1,175 (20.4%) |
| Median Home Value | $1,209,607 |
| Average Home Value | $1,309,651 |
Residential
4,183
Single Family
1
Multi-Family
4,182
Businesses
39
Date | Event | Price |
|---|---|---|
| 2024-04-04 | Listing removed | N/A |
| 2024-04-03 | Listed for sale | $1,100,000 |
| 2024-02-29 | Listed for rent | $4,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-11 | N/A | N/A | $120,029 | 4.21% |
| 2022-08-11 | N/A | N/A | $115,181 | 0.00% |
| 2021-08-11 | N/A | N/A | $115,180 | -10.05% |



Listed by: Gilad Azaria - Licensed Associate Real Estate Broker • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #22595611