255 S 400 W, Delta, UT, 84624 | $502/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

255 S 400 W, Delta, UT, 84624 | $502/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1296 sft

289 W Center St, Hinckley, UT, 84635

3 Bed
1 Bath
1743 sft

4375 W 4500 S, Delta, UT, 84624

4 Bed
2 Bath
2174 sft

290 W 750 S, Hinckley, UT, 84635

2 Bed
1 Bath
868 sft

189 S Main St, Hinckley, UT, 84635

Nearby investment properties with comparable prices

5 Bed
1 Bath
2160 sft

64 N 100 W, Hinckley, UT, 84635

3 Bed
2 Bath
1491 sft

47 S 350 W, Hinckley, UT, 84635

4 Bed
2 Bath
2174 sft

290 W 750 S, Hinckley, UT, 84635

4 Bed
2 Bath
2174 sft

290 W 750 N, Hinckley, UT, 84635

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Delta at 255 S 400 W, Delta, UT, 84624 generates $1,996/mo in rent and, after a $1,248/mo payment, leaves $502/mo in cash flow. Total monthly income is $1,996/mo, and annual cash flow is $6,018/yr on $84,533 invested. Return on cash invested sits at 27.03% in year one, and rental yield is 9.39% on a $255,000 entry. Equity gained on principal adds $1,645/yr, while 5% annual appreciation builds toward $70,452 over five years. Five-year ROI reaches 140.6% and total cumulative return in cash sums $118,856. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,996/mo property income rather than buyer’s personal income.

Single Family

Built in 1926

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

Remodeled Single-Level Home with Basement on Expansive Lot. This well-maintained residence features a practical single-level floor plan with a full basement. The main level offers two bedrooms, a comfortable living room, dining area, kitchen, and a fully remodeled bathroom. The basement is divided into four rooms and provides excellent potential for future finishing or storage. The kitchen is equipped with essential appliances, including a dishwasher, stove, and refrigerator, which will remain with the home. Situated on a generously sized lot with dual driveway access from both ends of the property, the grounds include three sizable wooden storage buildings, a concrete parking pad, a sprinkling system and lawn that was installed in 2020. This property combines updates with abundant space, both indoors and out, making it an excellent opportunity. A must-see.

Neighborhood Data

Neighborhood data shown for ZIP Code: 84624, Delta, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,353 (100%)
Owner Occupied HU	1,572 (66.8%)
Renter Occupied HU	522 (22.2%)
Vacant Housing Units	259 (11.0%)
Median Home Value	$323,693
Average Home Value	$358,962