255 Pine Ridge DrWavelandMS39576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waveland at 255 Pine Ridge Dr, Waveland, MS, 39576 uses $125,937 cash to close to unlock $8,035/yr annual cash flow and $670/mo monthly cash flow. Total monthly income runs $2,994/mo, and a $1,859/mo payment keeps the spread at $670/mo. Purchase price stands at $379,900, and rental yield measures 9.46% with $2,994/mo rent. Return on cash invested shows 26.29% in year one, and 5% annual appreciation builds toward $104,959 over five years. Five-year ROI reaches 136.98% and total cumulative return in cash records $172,505. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,994/mo property income covering a $1,859/mo payment rather than investor’s personal income.
Single Family
Built in 2003
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39576, Waveland, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,513 (100%) |
| Owner Occupied HU | 1,888 (53.7%) |
| Renter Occupied HU | 1,029 (29.3%) |
| Vacant Housing Units | 596 (17.0%) |
| Median Home Value | $240,870 |
| Average Home Value | $289,420 |
Housing Distribution
Address Breakdown
Residential
3,050
Single Family
2,730
Multi-Family
320
Businesses
231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shauna Bowman • Allied Realty Coastal Homes
Mls Name: MLS United
Mls ID: #4117928
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.