255 Kepuhi Pl #13B04-1214MaunaloaHI96770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maunaloa at 255 Kepuhi Pl #13B04-1214, Maunaloa, HI, 96770 generates $3,360/mo in rent and, after a $994/mo payment, leaves $1,672/mo in cash flow. Total monthly income is $3,360/mo, and annual cash flow is $20,059/yr on $67,295 invested. Return on cash invested sits at 49.72% in year one, and rental yield is 19.86% on a $203,000 entry. Equity gained on principal adds $1,310/yr, while 5% annual appreciation builds toward $56,085 over five years. Five-year ROI reaches 265.5% and total cumulative return in cash sums $178,670. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,360/mo property income rather than buyer’s personal income.
Condo
Built in 1978
11 Acres lot
$N/A/sqft
$532 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96770, Maunaloa, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 694 (100%) |
| Owner Occupied HU | 182 (26.2%) |
| Renter Occupied HU | 90 (13.0%) |
| Vacant Housing Units | 422 (60.8%) |
| Median Home Value | $307,692 |
| Average Home Value | $381,497 |
Housing Distribution
Address Breakdown
Residential
6
Single Family
6
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Donnelly • Oahu Realty
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202416674
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2024-01-26 09:46:49 PST. Information is deemed reliable but not guaranteed. Copyright 2024 HiCentral MLS, Ltd