255 Kelley RdBainbridgeGA39817
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bainbridge at 255 Kelley Rd, Bainbridge, GA, 39817 generates $1,792/mo in rent and, after a $929/mo payment, leaves $637/mo in cash flow. Total monthly income is $1,792/mo, and annual cash flow is $7,640/yr on $62,952 invested. Return on cash invested sits at 32.05% in year one, and rental yield is 11.32% on a $189,900 entry. Equity gained on principal adds $1,225/yr, while 5% annual appreciation builds toward $52,466 over five years. Five-year ROI reaches 167.81% and total cumulative return in cash sums $105,641. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,792/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
1.50 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hunter Bulger • Keller Williams Town & Country Realty
Mls Name: Southwest Georgia MLS
Mls ID: #13953
Disclaimer: Copyright Southwest Georgia Board of REALTORS. All rights reserved. Information is deemed reliable but not guaranteed.