632 E Shotwell St,Bainbridge,GA,39819

Investment Highlights

Investment property for sale in Bainbridge at 632 E Shotwell St, Bainbridge, GA, 39819 listed at $225,000 pairs $1,524/mo rent with a $1,101/mo payment to leave $155/mo cash flow. Total monthly income runs $1,524/mo, and annual cash flow reaches $1,858/yr on $74,588 cash to close. Return on cash invested measures 22.4% in year one, and rental yield registers 8.13% at a $225,000 basis. Equity gained on principal adds $1,452/yr, and annual property appreciation at 5% supports $62,163 by year five. Five-year ROI tracks 116.07% and total cumulative return in cash totals $86,577. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,524/mo property income relative to a $1,101/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).