255 Bunker Hill St #2BostonMA02129
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 255 Bunker Hill St #2, Boston, MA, 02129 uses $197,071 cash to close to unlock $14,645/yr annual cash flow and $1,220/mo monthly cash flow. Total monthly income runs $4,996/mo, and a $2,932/mo payment keeps the spread at $1,220/mo. Purchase price stands at $599,000, and rental yield measures 10.01% with $4,996/mo rent. Return on cash invested shows 27.49% in year one, and 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 143.63% and total cumulative return in cash records $283,054. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,996/mo property income covering a $2,932/mo payment rather than investor’s personal income.
Condo
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02129, Charlestown, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,420 (100%) |
| Owner Occupied HU | 4,101 (43.5%) |
| Renter Occupied HU | 4,655 (49.4%) |
| Vacant Housing Units | 664 ( 7.0%) |
| Median Home Value | $978,367 |
| Average Home Value | $1,127,259 |
Housing Distribution
Address Breakdown
Residential
8,644
Single Family
3,214
Multi-Family
5,430
Businesses
687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shannon McNamara • William Raveis R.E. & Home Services
Mls Name: MLS PIN
Mls ID: #73446561