2543 N Alafaya Trl APT 82OrlandoFL32826
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow2543 N Alafaya Trl APT 82, Orlando, FL, 32826 in Orlando is a solid income-producing rental, 12.82% gross yield, $1,782/mo rent, $423/mo net cash flow on a $166,739 buy. DSCR 2.38 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $46,067 and $1,536/yr in principal reduction project a total cumulative return of $91,905.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.8% | 6.1% |
| Monthly Cash Flow | $423 | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,782 |
| Total Monthly Debt Service | $1,293 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1973
7,353 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32826, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,474 (100%) |
| Owner Occupied HU | 4,600 (43.9%) |
| Renter Occupied HU | 5,032 (48.0%) |
| Vacant Housing Units | 842 ( 8.0%) |
| Median Home Value | $295,232 |
| Average Home Value | $318,084 |
Housing Distribution
Address Breakdown
Residential
8,702
Single Family
6,581
Multi-Family
2,121
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1973
7,353 sqft lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32826, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,474 (100%) |
| Owner Occupied HU | 4,600 (43.9%) |
| Renter Occupied HU | 5,032 (48.0%) |
| Vacant Housing Units | 842 ( 8.0%) |
| Median Home Value | $295,232 |
| Average Home Value | $318,084 |
Housing Distribution
Address Breakdown
Residential
8,702
Single Family
6,581
Multi-Family
2,121
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices