25414 Glacier Lake DrClevelandTX77328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cleveland at 25414 Glacier Lake Dr, Cleveland, TX, 77328 uses $75,914 cash to close to unlock $2,947/yr annual cash flow and $246/mo monthly cash flow. Total monthly income runs $1,904/mo, and a $1,121/mo payment keeps the spread at $246/mo. Purchase price stands at $229,000, and rental yield measures 9.98% with $1,904/mo rent. Return on cash invested shows 23.79% in year one, and 5% annual appreciation builds toward $63,268 over five years. Five-year ROI reaches 125.07% and total cumulative return in cash records $94,949. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,904/mo property income covering a $1,121/mo payment rather than investor’s personal income.
Single Family
Built in 2021
5,536 sqft lot
$N/A/sqft
$358 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77328, Cleveland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,134 (100%) |
| Owner Occupied HU | 5,423 (76.0%) |
| Renter Occupied HU | 976 (13.7%) |
| Vacant Housing Units | 735 (10.3%) |
| Median Home Value | $258,796 |
| Average Home Value | $360,393 |
Housing Distribution
Address Breakdown
Residential
6,637
Single Family
6,636
Multi-Family
1
Businesses
328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Garza • Nan & Company Properties
Mls Name: HAR
Mls Provider:
Mls ID: #51891978
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.