254 Waldrop Rd, Flora, MS, 39071 | 6.98% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2228 sft

384 Naples Rd, Jackson, MS, 39206

3 Bed
2 Bath
2000 sft

408 Autumn Creek Dr, Ridgeland, MS, 39157

3 Bed
2 Bath
1776 sft

214 Casa Urbano Dr, Clinton, MS, 39056

3 Bed
2 Bath
1819 sft

4017 Pine Hill Dr, Jackson, MS, 39206

Nearby investment properties with comparable prices

4 Bed
2 Bath
1961 sft

Holly Plan, Copper Creek, Clinton, MS, 39056

3 Bed
2 Bath
1770 sft

207 Stillhouse Creek Dr, Madison, MS, 39110

4 Bed
3 Bath
2536 sft

216 Trace Cir, Raymond, MS, 39154

3 Bed
2 Bath
1792 sft

104 Owen St, Madison, MS, 39110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,267/mo, and a $1,909/mo payment. Purchase price stands at $390,000, and rental yield measures 6.98% with $2,267/mo rent. Return on cash invested shows 18.8% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 96.8% and total cumulative return in cash records $125,144. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,267/mo property income covering a $1,909/mo payment rather than investor’s personal income.

Single Family

Built in 2000

10 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39071, Flora, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,458 (100%)
Owner Occupied HU	1,907 (77.6%)
Renter Occupied HU	424 (17.2%)
Vacant Housing Units	127 ( 5.2%)
Median Home Value	$268,137
Average Home Value	$354,929