254 W Quemado StQuemadoTX78877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Quemado at 254 W Quemado St, Quemado, TX, 78877 priced at $198,900 pairs $1,618/mo rent with $203/mo cash flow after a $974/mo payment. Total monthly income equals $1,618/mo, and annual cash flow comes to $2,437/yr on $65,935 invested. Return on cash invested is 23.61% in year one, and rental yield stands at 9.76% on a $198,900 basis. Equity gained on principal adds $1,283/yr, and 5% annual appreciation accumulates to $54,952 by year five. Five-year ROI measures 123.96% and total cumulative return in cash reaches $81,731. For financing, Ziffy Mortgage’s DSCR program evaluates $1,618/mo property income against a $974/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78877, Quemado, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 438 (100%) |
| Owner Occupied HU | 269 (61.4%) |
| Renter Occupied HU | 70 (16.0%) |
| Vacant Housing Units | 99 (22.6%) |
| Median Home Value | $335,309 |
| Average Home Value | $315,270 |
Housing Distribution
Address Breakdown
Residential
234
Single Family
234
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices