254 Rocky Hills Ln, Gold River, CA, 95670 | $3,887/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2080 sft

12399 Alamosa Dr, Rancho Cordova, CA, 95742

4 Bed
3 Bath
2752 sft

12395 Alamosa Dr, Rancho Cordova, CA, 95742

4 Bed
3 Bath
2752 sft

12398 Alamosa Dr, Rancho Cordova, CA, 95742

Airbnb Potential+ 1 more

4 Bed
3 Bath
2399 sft

4195 Dovekie Ct, Rancho Cordova, CA, 95742

Nearby investment properties with comparable prices

2 Bed
2 Bath
1176 sft

284 Lafayette Dr, Roseville, CA, 95678

2 Bed
1 Bath
684 sft

210 Danielle Way #2, Folsom, CA, 95630

2 Bed
2 Bath
1360 sft

8181 Folsom Blvd SPACE 188, Sacramento, CA, 95826

3 Bed
2 Bath
1035 sft

7066 Tranquility Dr, Sacramento, CA, 95823

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Gold River at 254 Rocky Hills Ln, Gold River, CA, 95670 generates $4,754/mo in rent and, after a $683/mo payment, leaves $3,887/mo in cash flow. Total monthly income is $4,754/mo, and annual cash flow is $46,648/yr on $46,244 invested. Return on cash invested sits at 120.78% in year one, and rental yield is 40.89% on a $139,500 entry. Equity gained on principal adds $900/yr, while 5% annual appreciation builds toward $38,541 over five years. Five-year ROI reaches 643.87% and total cumulative return in cash sums $297,753. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,754/mo property income rather than buyer’s personal income.

Manufactured

Built in 1975

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95670, Rancho Cordova, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,099 (100%)
Owner Occupied HU	12,237 (53.0%)
Renter Occupied HU	10,129 (43.9%)
Vacant Housing Units	733 ( 3.2%)
Median Home Value	$529,719
Average Home Value	$562,530