254 Cottage AveWestonWV26452



INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow254 Cottage Ave, Weston, WV, 26452 in Weston is a top-tier cash-flow asset. At $230,000 it produces $2,166/mo in rent and $835/mo in net monthly income, a 11.3% gross rental yield. The DSCR of 2.09 qualifies for Ziffy Mortgage's DSCR loan without W-2s or U.S. credit history. Annual cash flow: $10,022. Five-year appreciation adds $63,545, driving a total cumulative return of $140,566.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.2% |
| Monthly Cash Flow | $835 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,166 |
| Total Monthly Debt Service | $1,239 |
| DSCR Ratio | 1.75x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1926
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26452, Weston, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,625 (100%) |
| Owner Occupied HU | 2,795 (60.4%) |
| Renter Occupied HU | 1,189 (25.7%) |
| Vacant Housing Units | 641 (13.9%) |
| Median Home Value | $123,393 |
| Average Home Value | $172,242 |
Housing Distribution
Address Breakdown
Residential
4,367
Single Family
4,169
Multi-Family
198
Businesses
426



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1926
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26452, Weston, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,625 (100%) |
| Owner Occupied HU | 2,795 (60.4%) |
| Renter Occupied HU | 1,189 (25.7%) |
| Vacant Housing Units | 641 (13.9%) |
| Median Home Value | $123,393 |
| Average Home Value | $172,242 |
Housing Distribution
Address Breakdown
Residential
4,367
Single Family
4,169
Multi-Family
198
Businesses
426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Kathryn Sims • GARTON REAL ESTATE GROUP
Mls Name: NCWV REIN
Mls Provider:
Mls ID: #10157316
Disclaimer: Data provided by North Central WV Real Estate Information Network, Inc. IDX information is provided exclusively for consumers personal non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information last updated on 2025-02-18 04:12:29 PST







