25323 Bayside Pl, Harbor City, CA, 90710 | $175/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

25323 Bayside Pl, Harbor City, CA, 90710 | $175/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1465 sft

6307 Ridgeglade Ct, Rancho Palos Verdes, CA, 90275

2 Bed
3 Bath
1319 sft

29707 Island View Dr UNIT 4, Rancho Palos Verdes, CA, 90275

3 Bed
2 Bath
1258 sft

26021 President Ave, Harbor City, CA, 90710

2 Bed
2 Bath
991 sft

1095 W 14th St APT 3, San Pedro, CA, 90731

Nearby investment properties with comparable prices

3 Bed
2 Bath
1382 sft

2424 S Gaffey St APT 101, San Pedro, CA, 90731

3 Bed
3 Bath
1720 sft

1282 Flint Dr, Harbor City, CA, 90710

4 Bed
4 Bath
1550 sft

1281 Adamite Ter, Harbor City, CA, 90710

4 Bed
3 Bath
1720 sft

1285 Riverrock Rd, Harbor City, CA, 90710

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Harbor City at 25323 Bayside Pl, Harbor City, CA, 90710 listed at $730,000 pairs $4,691/mo rent with a $3,573/mo payment to leave $175/mo cash flow. Total monthly income runs $4,691/mo, and annual cash flow reaches $2,101/yr on $240,170 cash to close. Return on cash invested measures 20.94% in year one, and rental yield registers 7.71% at a $730,000 basis. Equity gained on principal adds $4,711/yr, and annual property appreciation at 5% supports $201,686 by year five. Five-year ROI tracks 108.32% and total cumulative return in cash totals $260,150. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,691/mo property income relative to a $3,573/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1999

1.38 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover this beautifully maintained 3-bedroom, 2.5-bath single-family home that perfectly combines comfort, style, and convenience. Located in a secure gated community, this vibrant residence features a spacious kitchen with generous cabinet storage and a breakfast bar that seamlessly connects to a warm, inviting living room with a cozy fireplaceideal for relaxing evenings, Enjoy your morning coffee or host small gatherings on the private patio, offering a peaceful outdoor space. The light-filled primary suite provides a true retreat, complete with a walk-in closet, dual vanities, and an oversized soaking tub. Low HOA fees grant you access to resort-style amenities including a clubhouse, fitness center, sparkling pools, and outdoor BBQ areas set against lush, landscaped grounds. Plus, the property qualifies for a grant program offering $20,000 (Eligibility Requirement)an incredible opportunity for eligible buyers. Conveniently situated near Shoreline Village, Long Beach, Del Amo Mall, and Ken Malloy Park, youll be just minutes from shopping, dining, and outdoor activities. Dont miss out on the chance to call this exceptional home your own. The Property is FHA Approved.

Neighborhood Data

Neighborhood data shown for ZIP Code: 90710, Harbor City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,786 (100%)
Owner Occupied HU	5,202 (53.2%)
Renter Occupied HU	4,240 (43.3%)
Vacant Housing Units	344 ( 3.5%)
Median Home Value	$767,599
Average Home Value	$735,332