Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Des Moines at 2530 Logan Ave, Des Moines, IA, 50317 offers a 10.09% rental yield on a $179,900 purchase with $1,512/mo rent. Total monthly income registers $1,512/mo, and a $881/mo payment leaves $343/mo available for distribution. Annual cash flow reaches $4,118/yr on $59,637 to close, and return on cash invested stands at 26.81% in year one. Equity gained on principal adds $1,161/yr while 5% annual appreciation supports $49,703 over five years. Portfolio math shows five-year ROI at 140.34% and total cumulative return in cash at $83,697. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,512/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1905
7,361 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 50317, Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,159 (100%) |
| Owner Occupied HU | 10,616 (65.7%) |
| Renter Occupied HU | 4,615 (28.6%) |
| Vacant Housing Units | 928 ( 5.7%) |
| Median Home Value | $194,343 |
| Average Home Value | $254,761 |
Residential
15,138
Single Family
14,021
Multi-Family
1,117
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-01-06 | Price change | $179,900 |
| 2024-11-19 | Price change | $190,000 |
| 2024-11-13 | Listed for sale | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-27 | $2602.00 | 0.77% | $143,500 | 29.98% |
| 2022-01-27 | $2582.00 | 7.14% | $110,400 | N/A |
| 2021-01-27 | $2410.00 | 47.85% | $110,400 | 14.29% |
Listed by: Tammy Saunders • Platinum Realty LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #707638
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
