253 Tidewater RdHattiesburgMS39402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hattiesburg at 253 Tidewater Rd, Hattiesburg, MS, 39402 earns $620/mo cash flow from $5,387/mo rent with a $3,813/mo payment. Total monthly income totals $5,387/mo, and annual cash flow totals $7,437/yr on $256,291 capital. ROI tracks 22.96% on current figures, and rental yield reads 8.3% at a $779,000 purchase. Equity gained on principal adds $5,027/yr, and 5% annual appreciation supports $215,223 over five years. Five-year ROI reaches 119.09% and total cumulative return in cash sums $305,222. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,387/mo property income instead of your personal income.
Single Family
Built in 1997
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39402, Hattiesburg, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,649 (100%) |
| Owner Occupied HU | 12,207 (59.1%) |
| Renter Occupied HU | 6,967 (33.7%) |
| Vacant Housing Units | 1,475 ( 7.1%) |
| Median Home Value | $266,080 |
| Average Home Value | $301,708 |
Housing Distribution
Address Breakdown
Residential
19,635
Single Family
15,546
Multi-Family
4,089
Businesses
1,855
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SHANNON YAWN • RE/MAX Real Estate Partners
Mls Name: HSMLS
Mls ID: #144451