2527W Plan, Amira 45'TomballTX77377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Tomball at 2527W Plan, Amira 45', Tomball, TX, 77377 listed at $486,900 pairs $3,574/mo rent with a $2,383/mo payment to leave $112/mo cash flow. Total monthly income runs $3,574/mo, and annual cash flow reaches $1,341/yr on $161,407 cash to close. Return on cash invested measures 20.74% in year one, and rental yield registers 8.81% at a $486,900 basis. Equity gained on principal adds $3,142/yr, and annual property appreciation at 5% supports $134,521 by year five. Five-year ROI tracks 108.51% and total cumulative return in cash totals $175,139. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,574/mo property income relative to a $2,383/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77377, Tomball, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,354 (100%) |
| Owner Occupied HU | 12,899 (74.3%) |
| Renter Occupied HU | 3,384 (19.5%) |
| Vacant Housing Units | 1,071 ( 6.2%) |
| Median Home Value | $383,186 |
| Average Home Value | $457,914 |
Housing Distribution
Address Breakdown
Residential
15,635
Single Family
14,343
Multi-Family
1,292
Businesses
1,368
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
