2526 Rollett DrTempleTX76504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Temple at 2526 Rollett Dr, Temple, TX, 76504 priced at $257,220 converts $2,034/mo rent into $179/mo cash flow after a $1,259/mo obligation. Total monthly income equals $2,034/mo, and annual cash flow totals $2,146/yr on $85,268 invested. Return on cash invested prints 22.43% in year one, and rental yield reads 9.49% against a $257,220 entry. Equity gained on principal adds $1,660/yr, while 5% annual appreciation compiles into $71,065 by year five. Five-year ROI reaches 117.68% and total cumulative return in cash sums $100,341. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,034/mo property income covering a $1,259/mo payment, not borrower’s personal income.
Single Family
Built in 2024
6,124 sqft lot
$N/A/sqft
$78 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Housing Distribution
Address Breakdown
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eleonora Santana • NextHome Tropicana Realty
Mls Name: Central Texas MLS
Mls Provider:
Mls ID: #563110
Disclaimer: Listing and property data is from an Internet Data Exchange (IDX) provided by the Central Texas MLS. Some properties which appear for sale on the website may no longer be available because they are for instance, under contract, sold or are no longer being offered for sale. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 Central Texas MLS, All Rights Reserved.