Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 25252 Cambridge, San Antonio, TX, 78261 earns $165/mo cash flow from $2,501/mo rent with a $1,566/mo payment. Total monthly income totals $2,501/mo, and annual cash flow totals $1,986/yr on $106,080 capital. ROI tracks 21.78% on current figures, and rental yield reads 9.38% at a $320,000 purchase. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,410 over five years. Five-year ROI reaches 114.36% and total cumulative return in cash sums $121,311. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,501/mo property income instead of your personal income.
Single Family
Built in 2011
4,617 sqft lot
$N/A/sqft
$110 semi-annually HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Listed for sale | $320,000 |
| 2019-09-20 | Listing removed | $1,650 |
| 2019-09-13 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-28 | $5814.47 | 0.22% | $320,790 | 0.67% |
| 2023-07-28 | $5801.80 | -6.33% | $318,650 | 2.68% |
| 2022-07-28 | $6193.80 | 30.33% | $310,320 | 36.14% |
Listed by: Angela Hayden • Hayden Investments, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1887662
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
