Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Temple at 2525 Nolan Creek St, Temple, TX, 76504 priced at $260,500 pairs $2,402/mo rent with $540/mo cash flow after a $1,275/mo payment. Total monthly income equals $2,402/mo, and annual cash flow comes to $6,485/yr on $86,356 invested. Return on cash invested is 27.42% in year one, and rental yield stands at 11.06% on a $260,500 basis. Equity gained on principal adds $1,681/yr, and 5% annual appreciation accumulates to $71,971 by year five. Five-year ROI measures 144.39% and total cumulative return in cash reaches $124,686. For financing, Ziffy Mortgage’s DSCR program evaluates $2,402/mo property income against a $1,275/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2015
6,381 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76504, Temple, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,346 (100%) |
| Owner Occupied HU | 4,802 (36.0%) |
| Renter Occupied HU | 7,272 (54.5%) |
| Vacant Housing Units | 1,272 ( 9.5%) |
| Median Home Value | $208,864 |
| Average Home Value | $274,573 |
Residential
11,800
Single Family
8,424
Multi-Family
3,376
Businesses
1,106
Date | Event | Price |
|---|---|---|
| 2025-03-29 | Listing removed | $307,000 |
| 2025-01-01 | Listed for sale | $307,000 |
| 2024-10-03 | Listing removed | $307,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-09 | N/A | N/A | $290,519 | 1.94% |
| 2024-10-09 | $4434.69 | -3.20% | $284,989 | -4.01% |
| 2023-10-09 | $4581.13 | 11.42% | $296,889 | 40.90% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
