Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 2525-64 Norris Rd, Columbus, GA, 31907 generates $1,440/mo in rent and, after a $756/mo payment, leaves $500/mo in cash flow. Total monthly income is $1,440/mo, and annual cash flow is $5,999/yr on $51,217 invested. Return on cash invested sits at 31.62% in year one, and rental yield is 11.18% on a $154,500 entry. Equity gained on principal adds $997/yr, while 5% annual appreciation builds toward $42,686 over five years. Five-year ROI reaches 165.51% and total cumulative return in cash sums $84,771. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,440/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
6,699 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31907, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,947 (100%) |
| Owner Occupied HU | 13,056 (52.3%) |
| Renter Occupied HU | 10,137 (40.6%) |
| Vacant Housing Units | 1,754 ( 7.0%) |
| Median Home Value | $192,585 |
| Average Home Value | $229,732 |
Residential
22,511
Single Family
19,216
Multi-Family
3,295
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Price change | $154,500 |
| 2024-09-13 | Price change | $159,900 |
| 2024-08-14 | Price change | $164,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Daniel • Broadmoor Realty Company
Mls Name: CBORGA
Mls Provider:
Mls ID: #212760
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
