2524 Rosebud CtCarrolltonTX75006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carrollton at 2524 Rosebud Ct, Carrollton, TX, 75006 generates $3,667/mo in rent and, after a $2,178/mo payment, leaves $503/mo in cash flow. Total monthly income is $3,667/mo, and annual cash flow is $6,031/yr on $147,516 invested. Return on cash invested sits at 24% in year one, and rental yield is 9.89% on a $444,995 entry. Equity gained on principal adds $2,871/yr, while 5% annual appreciation builds toward $122,944 over five years. Five-year ROI reaches 125.98% and total cumulative return in cash sums $185,838. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,667/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Housing Distribution
Address Breakdown
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Margaret Kahn • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20950083