2523 E Geddes AveCentennialCO80122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Centennial at 2523 E Geddes Ave, Centennial, CO, 80122 offers $3,925/mo rent that, after a $2,468/mo payment, leaves $844/mo cash flow. Total monthly income is $3,925/mo, and annual cash flow is $10,128/yr on $165,882 cash. Return on cash invested measures 26.17% in year one, and rental yield stands at 9.34% at a $504,200 entry. Equity gained on principal adds $3,254/yr while 5% annual appreciation compounds into $139,301 by year five. Five-year ROI records 136.25% and total cumulative return in cash reaches $226,014. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,925/mo property income versus a $2,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80122, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,130 (100%) |
| Owner Occupied HU | 10,154 (77.3%) |
| Renter Occupied HU | 2,648 (20.2%) |
| Vacant Housing Units | 328 ( 2.5%) |
| Median Home Value | $659,633 |
| Average Home Value | $698,545 |
Housing Distribution
Address Breakdown
Residential
13,076
Single Family
11,406
Multi-Family
1,670
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A