Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 25219 Clover Ranch Dr, Katy, TX, 77494 listed at $303,700 pairs $2,596/mo rent with a $1,486/mo payment to leave $403/mo cash flow. Total monthly income runs $2,596/mo, and annual cash flow reaches $4,834/yr on $100,677 cash to close. Return on cash invested measures 24.71% in year one, and rental yield registers 10.26% at a $303,700 basis. Equity gained on principal adds $1,960/yr, and annual property appreciation at 5% supports $83,907 by year five. Five-year ROI tracks 129.94% and total cumulative return in cash totals $130,822. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,596/mo property income relative to a $1,486/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2006
5,250 sqft lot
$N/A/sqft
$34 monthly HOA
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Listing removed | $320,000 |
| 2025-08-17 | Pending sale | $320,000 |
| 2025-07-18 | Price change | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $2107.08 | 4.16% | $271,101 | 10.00% |
| 2023-10-16 | $2022.89 | -40.14% | $246,455 | 10.00% |
| 2022-10-16 | $3379.62 | 1.92% | $224,050 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
