Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Chantilly at 25217 Beach Pl, Chantilly, VA, 20152 earns from $4,264/mo rent with a $3,617/mo payment. Total monthly income totals $4,264/mo. ROI tracks 19.3% on current figures, and rental yield reads 6.92% at a $739,000 purchase. Equity gained on principal adds $4,769/yr, and 5% annual appreciation supports $204,172 over five years. Five-year ROI reaches 99.28% and total cumulative return in cash sums $241,388. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,264/mo property income instead of your personal income.
Townhouse
Built in 2009
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20152, Chantilly, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,428 (100%) |
| Owner Occupied HU | 9,952 (87.1%) |
| Renter Occupied HU | 1,448 (12.7%) |
| Vacant Housing Units | 28 ( 0.2%) |
| Median Home Value | $833,973 |
| Average Home Value | $867,696 |
Residential
11,349
Single Family
11,349
Multi-Family
0
Businesses
473
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stacy Rodgers • Berkshire Hathaway HomeServices PenFed Realty
Mls Name: Bright MLS
Mls ID: #VALO2102862
