2520 Esplanade St, Ocean Springs, MS, 39564 | $803/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1400 sft

231 Santini St, Biloxi, MS, 39530

4 Bed
3 Bath
2336 sft

4 N Lakeview Dr, Ocean Springs, MS, 39564

8 Bed
4 Bath
2734 sft

8704 Palm Ave, Ocean Springs, MS, 39564

4 Bed
4 Bath
2740 sft

420 Caribe Pl N, Gulfport, MS, 39507

Nearby investment properties with comparable prices

3 Bed
2 Bath
1805 sft

12413 Hanover Dr, Ocean Springs, MS, 39564

3 Bed
2 Bath
1561 sft

Cornel IV H Plan, Stockridge, Gulfport, MS, 39503

3 Bed
2 Bath
1561 sft

Cornel IV G Plan, Stockridge, Gulfport, MS, 39503

3 Bed
2 Bath
1561 sft

Cornel IV H Plan, Stockridge, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Springs at 2520 Esplanade St, Ocean Springs, MS, 39564 offers a 11.56% rental yield on a $285,000 purchase with $2,746/mo rent. Total monthly income registers $2,746/mo, and a $1,395/mo payment leaves $803/mo available for distribution. Annual cash flow reaches $9,639/yr on $94,478 to close, and return on cash invested stands at 30.11% in year one. Equity gained on principal adds $1,839/yr while 5% annual appreciation supports $78,740 over five years. Portfolio math shows five-year ROI at 158.42% and total cumulative return in cash at $149,670. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,746/mo property income against a $1,395/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2021

4,356 sqft lot

$N/A/sqft

$480 annually HOA