252 Willow DrHartlandWI53029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartland at 252 Willow Dr, Hartland, WI, 53029 offers $3,330/mo rent that, after a $2,304/mo payment, leaves $171/mo cash flow. Total monthly income is $3,330/mo, and annual cash flow is $2,049/yr on $156,070 cash. Return on cash invested measures 21.22% in year one, and rental yield stands at 8.49% at a $470,800 entry. Equity gained on principal adds $3,038/yr while 5% annual appreciation compounds into $130,073 by year five. Five-year ROI records 110.56% and total cumulative return in cash reaches $172,556. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,330/mo property income versus a $2,304/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
10,323 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53029, Hartland, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,063 (100%) |
| Owner Occupied HU | 6,613 (73.0%) |
| Renter Occupied HU | 1,987 (21.9%) |
| Vacant Housing Units | 463 ( 5.1%) |
| Median Home Value | $523,989 |
| Average Home Value | $607,595 |
Housing Distribution
Address Breakdown
Residential
8,891
Single Family
8,114
Multi-Family
777
Businesses
724
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices