Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Warrenton at 252 Onyx Way, Warrenton, VA, 20186 priced at $330,400 pairs $3,581/mo rent with $1,606/mo cash flow after a $1,617/mo payment. Total monthly income equals $3,581/mo, and annual cash flow comes to $19,273/yr on $109,528 invested. Return on cash invested is 37.51% in year one, and rental yield stands at 13.01% on a $330,400 basis. Equity gained on principal adds $2,132/yr, and 5% annual appreciation accumulates to $91,283 by year five. Five-year ROI measures 196.95% and total cumulative return in cash reaches $215,716. For financing, Ziffy Mortgage’s DSCR program evaluates $3,581/mo property income against a $1,617/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20186, Warrenton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,492 (100%) |
| Owner Occupied HU | 4,611 (71.0%) |
| Renter Occupied HU | 1,540 (23.7%) |
| Vacant Housing Units | 341 ( 5.3%) |
| Median Home Value | $592,193 |
| Average Home Value | $638,709 |
Residential
6,246
Single Family
5,737
Multi-Family
509
Businesses
896
Date | Event | Price |
|---|---|---|
| 2025-10-11 | Listing removed | $585,000 |
| 2025-09-19 | Listed for sale | $585,000 |
| 2008-06-30 | Sold | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-10-22 | N/A | N/A | $330,400 | 2.29% |
| 2019-10-22 | $3171.86 | N/A | $323,000 | N/A |
| 2018-10-22 | $3171.86 | 23.20% | $323,000 | 30.35% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
