252 Breakwater BlvdPanama City BeachFL32413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Panama City Beach at 252 Breakwater Blvd, Panama City Beach, FL, 32413 priced at $744,990 converts $12,577/mo rent into $7,633/mo cash flow after a $3,646/mo obligation. Total monthly income equals $12,577/mo, and annual cash flow totals $91,602/yr on $245,102 invested. Return on cash invested prints 57.43% in year one, and rental yield reads 20.26% against a $744,990 entry. Equity gained on principal adds $4,807/yr, while 5% annual appreciation compiles into $205,827 by year five. Five-year ROI reaches 304.62% and total cumulative return in cash sums $746,633. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $12,577/mo property income covering a $3,646/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32413, Panama City Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,408 (100%) |
| Owner Occupied HU | 5,677 (32.6%) |
| Renter Occupied HU | 2,579 (14.8%) |
| Vacant Housing Units | 9,152 (52.6%) |
| Median Home Value | $430,573 |
| Average Home Value | $517,641 |
Housing Distribution
Address Breakdown
Residential
12,560
Single Family
10,041
Multi-Family
2,519
Businesses
718
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathleen C., Lisa H. & Patty M. • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A