Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 2519 Centaurus Way, Granbury, TX, 76048 listed at $285,000 pairs $2,423/mo rent with a $1,395/mo payment to leave $379/mo cash flow. Total monthly income runs $2,423/mo, and annual cash flow reaches $4,545/yr on $94,478 cash to close. Return on cash invested measures 24.72% in year one, and rental yield registers 10.2% at a $285,000 basis. Equity gained on principal adds $1,839/yr, and annual property appreciation at 5% supports $78,740 by year five. Five-year ROI tracks 129.93% and total cumulative return in cash totals $122,754. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,423/mo property income relative to a $1,395/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
10,367 sqft lot
$N/A/sqft
$105 semi-annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-11-23 | Listed for sale | $285,000 |
| 2023-10-21 | Listing removed | N/A |
| 2023-09-24 | Listed for sale | $239,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $117.52 | -65.51% | $9,800 | -65.00% |
| 2023-02-12 | $340.72 | 28.02% | $28,000 | 40.00% |
| 2022-02-12 | $266.15 | 151.94% | $20,000 | 185.71% |
Listed by: Ann Winston • Winston Properties, LLC
Mls Name: NTREIS
Mls ID: #20782995
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
