Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 2518 Concordant Trl, Dallas, TX, 75237 generates $2,593/mo in rent and, after a $1,542/mo payment, leaves $337/mo in cash flow. Total monthly income is $2,593/mo, and annual cash flow is $4,044/yr on $104,423 invested. Return on cash invested sits at 23.78% in year one, and rental yield is 9.88% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 124.89% and total cumulative return in cash sums $130,409. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,593/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
5,837 sqft lot
$N/A/sqft
$189 annually HOA
Neighborhood data shown for ZIP Code: 75237, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,899 (100%) |
| Owner Occupied HU | 1,242 (14.0%) |
| Renter Occupied HU | 6,976 (78.4%) |
| Vacant Housing Units | 681 ( 7.7%) |
| Median Home Value | $275,629 |
| Average Home Value | $296,415 |
Residential
8,337
Single Family
1,788
Multi-Family
6,549
Businesses
819
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $315,000 |
| 2024-12-10 | Listed for sale | $325,000 |
| 2021-07-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4172.37 | -27.25% | $273,850 | 9.57% |
| 2023-02-13 | $5735.35 | -11.29% | $249,930 | -2.95% |
| 2022-02-13 | $6465.23 | 43.33% | $257,540 | 50.62% |
Listed by: Ken Kader • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20776250
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
