Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1106 Mule Deer Dr, Arlington, TX, 76002 generates $3,392/mo in rent and, after a $1,542/mo payment, leaves $954/mo in cash flow. Total monthly income is $3,392/mo, and annual cash flow is $11,450/yr on $104,423 invested. Return on cash invested sits at 30.87% in year one, and rental yield is 12.92% on a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 163.72% and total cumulative return in cash sums $170,957. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,392/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
7,187 sqft lot
$N/A/sqft
$28 monthly HOA
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Date | Event | Price |
|---|---|---|
| 2025-08-21 | Listing removed | $323,000 |
| 2025-08-10 | Price change | $323,000 |
| 2025-07-15 | Price change | $327,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $7264.67 | -4.89% | $325,919 | -4.42% |
| 2023-10-08 | $7638.42 | 9.03% | $340,975 | 22.31% |
| 2022-10-08 | $7005.84 | 9.43% | $278,784 | 14.16% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
